County Profile for Daniels - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,478,232 Total Charges 7,431,721
Fixed Assets 894,099 Contract Allowance 904,623
Other Assets 208,018 Operating Revenue 6,527,098
Total Assets 2,580,349 Operating Expenses 7,723,458
Current Liabilities 1,253,898 Operating Margin -1,196,360
Long Term Liabilities 0 Other Income 706,135
Total Equity 1,326,451 Other Expense 0
Total Liabilities and Equity 2,580,349 Net Profit or Loss -490,225

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,987 Revenue per Bed $251,042 Revenue per Person $6,527,098
Net Margin per Discharge ($17,594) Net Margin per Bed ($46,014) Net Margin per Person ($1,196,360)
Net Profit per Discharge ($7,209) Net Profit per Bed ($18,855) Net Profit per Person ($490,225)
Net Fixed Assets per Discharge $13,149 Net Fixed Assets per Bed $34,388 Net Fixed Assets per Bed $894,099
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.9 %
Length of Stay 51 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,436 Net Fixed Assets 2,399 Population Estimate 1,151
Total Revenue 2,395 Long Term Liabilities 2,143 Total Patient Discharges 2,435
Net Margin 1,964 Total Patient Beds 1,640
Net Profit or Loss 2,577

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,035,252 1,458,911 1.3950
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,591,665 1,072,752 1.4837
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 118,802 13 Nursing Administration 147,284
02,03 Captial Related - Movable Equipment 152,706 14 Central Services and Supply 0
04 Employee Benefits 629,841 15 Pharmacy 0
05 Administrative and General 1,542,976 16 Medical Records and Medical Library 93,012
06 Maintenance and Repairs 0 17 Social Services 48,048
07 Operation of Plant 307,308 18 Other General Service Expense 45,391
08,09 Laundry, Linen and Housekeeping 135,858 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 325,846 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,547,072

County Profile for Daniels - 2017